MCOV B — Medicover AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK29.21bn
- SEK41.15bn
- €1.75bn
- 78
- 15
- 98
- 72
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 33.3 | 37.3 | 144 | 19.8 | 23.6 |
Depreciation | |||||
Non-Cash Items | 16.7 | 34.2 | 21.1 | 47.5 | 42.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -36.9 | -11.7 | -59.2 | -59 | -43.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 87.3 | 156 | 217 | 170 | 205 |
Capital Expenditures | -63.2 | -72.5 | -102 | -141 | -111 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -78.6 | -53.8 | -231 | -44.2 | -9.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -142 | -126 | -334 | -185 | -120 |
Financing Cash Flow Items | -18.7 | -18.2 | -26 | -45.3 | -54.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 48.8 | -14.1 | 164 | -24.3 | -73.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.6 | 11.9 | 35.2 | -41.5 | 10.4 |